{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z07 2012年度公共预算财政拨款收入支出决算批复表(财决批"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z07 2012年度公共预算财政拨款收入支出决算批复表(财决批","index":0,"n_rows":26,"n_cols":20,"rows_kept":26,"merged":[[1,9,1,19],[4,0,6,2],[4,3,6,3],[4,4,4,7],[4,8,4,9],[4,10,4,13],[4,14,6,14],[4,15,6,15],[4,16,4,19],[5,4,6,4],[5,5,6,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,5,13],[5,16,6,16],[5,17,6,17],[5,18,5,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2]],"flags":["formulas_cached_only"]}
["附件2"]
[{"$nulls":9},"2012年度公共预算财政拨款收入支出决算批复表"]
[{"$nulls":19},"财决批复02表"]
["单位：山西省财政税务专科学校",{"$nulls":18},"金额单位：元"]
["科目编码","","","科目名称","上年结转和结余","","","","本年收入","","本年支出","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["","","","","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","项目支出","","","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","小计","其中：基本建设资金支出","","","","","小计","其中：基本建设资金结转和结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","","","","",{"v":72489100,"d":"72,489,100.00"},"",{"v":54304401.31,"d":"54,304,401.31"},{"v":30820001.31,"d":"30,820,001.31"},{"v":23484400,"d":"23,484,400.00"},"",{"v":545301.31,"d":"545,301.31"},"",{"v":18730000,"d":"18,730,000.00"},"",{"v":18730000,"d":"18,730,000.00"},""]
["201","","","一般公共服务","","","","",{"v":80400,"d":"80,400.00"},"",{"v":80400,"d":"80,400.00"},{"v":80400,"d":"80,400.00"},"","","","","","","",""]
["20112","","","人口与计划生育事务","","","","",{"v":80400,"d":"80,400.00"},"",{"v":80400,"d":"80,400.00"},{"v":80400,"d":"80,400.00"},"","","","","","","",""]
["2011205","","","  计划生育家庭奖励","","","","",{"v":80400,"d":"80,400.00"},"",{"v":80400,"d":"80,400.00"},{"v":80400,"d":"80,400.00"},"","","","","","","",""]
["205","","","教育","","","","",{"v":66866300,"d":"66,866,300.00"},"",{"v":48681601.31,"d":"48,681,601.31"},{"v":25447201.31,"d":"25,447,201.31"},{"v":23234400,"d":"23,234,400.00"},"",{"v":545301.31,"d":"545,301.31"},"",{"v":18730000,"d":"18,730,000.00"},"",{"v":18730000,"d":"18,730,000.00"},""]
["20502","","","普通教育","","","","",{"v":671000,"d":"671,000.00"},"",{"v":191000,"d":"191,000.00"},"",{"v":191000,"d":"191,000.00"},"","","",{"v":480000,"d":"480,000.00"},"",{"v":480000,"d":"480,000.00"},""]
["2050205","","","  高等教育","","","","",{"v":671000,"d":"671,000.00"},"",{"v":191000,"d":"191,000.00"},"",{"v":191000,"d":"191,000.00"},"","","",{"v":480000,"d":"480,000.00"},"",{"v":480000,"d":"480,000.00"},""]
["20503","","","职业教育","","","","",{"v":66195300,"d":"66,195,300.00"},"",{"v":48490601.31,"d":"48,490,601.31"},{"v":25447201.31,"d":"25,447,201.31"},{"v":23043400,"d":"23,043,400.00"},"",{"v":545301.31,"d":"545,301.31"},"",{"v":18250000,"d":"18,250,000.00"},"",{"v":18250000,"d":"18,250,000.00"},""]
["2050305","","","  高等职业教育","","","","",{"v":66195300,"d":"66,195,300.00"},"",{"v":48490601.31,"d":"48,490,601.31"},{"v":25447201.31,"d":"25,447,201.31"},{"v":23043400,"d":"23,043,400.00"},"",{"v":545301.31,"d":"545,301.31"},"",{"v":18250000,"d":"18,250,000.00"},"",{"v":18250000,"d":"18,250,000.00"},""]
["206","","","科学技术","","","","",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"","","","","","",""]
["20603","","","应用研究","","","","",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"","","","","","",""]
["2060399","","","  其他应用研究支出","","","","",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"",{"v":250000,"d":"250,000.00"},"","","","","","",""]
["208","","","社会保障和就业","","","","",{"v":3609800,"d":"3,609,800.00"},"",{"v":3609800,"d":"3,609,800.00"},{"v":3609800,"d":"3,609,800.00"},"","","","","","","",""]
["20805","","","行政事业单位离退休","","","","",{"v":3609800,"d":"3,609,800.00"},"",{"v":3609800,"d":"3,609,800.00"},{"v":3609800,"d":"3,609,800.00"},"","","","","","","",""]
["2080502","","","  事业单位离退休","","","","",{"v":3609800,"d":"3,609,800.00"},"",{"v":3609800,"d":"3,609,800.00"},{"v":3609800,"d":"3,609,800.00"},"","","","","","","",""]
["210","","","医疗卫生","","","","",{"v":1682600,"d":"1,682,600.00"},"",{"v":1682600,"d":"1,682,600.00"},{"v":1682600,"d":"1,682,600.00"},"","","","","","","",""]
["21005","","","医疗保障","","","","",{"v":1682600,"d":"1,682,600.00"},"",{"v":1682600,"d":"1,682,600.00"},{"v":1682600,"d":"1,682,600.00"},"","","","","","","",""]
["2100502","","","  事业单位医疗","","","","",{"v":1682600,"d":"1,682,600.00"},"",{"v":1682600,"d":"1,682,600.00"},{"v":1682600,"d":"1,682,600.00"},"","","","","","","",""]